Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$12,499,000.00
首期:	$3,749,700.00
貸款金額:	$8,749,300.00	全期供款共:	$14,036,410.26
每月供款額:	$46,788.03 (4.125厘息計供300期)	全期利息共:	$5,287,110.26

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$15,249.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$124,990.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$468,713.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$107,889.78

$76,647.47

$59,833.10

$52,364.08

$40,237.53

$32,973.70

$28,141.21

1.500

$109,787.35

$78,561.28

$61,766.11

$54,310.67

$42,219.35

$34,991.63

$30,195.60

2.000

$111,706.12

$80,505.33

$63,738.39

$56,302.51

$44,261.25

$37,084.29

$32,339.12

2.500

$113,646.06

$82,479.57

$65,749.80

$58,339.39

$46,362.79

$39,250.82

$34,570.31

3.000

$115,607.13

$84,483.89

$67,800.16

$60,421.06

$48,523.41

$41,490.17

$36,887.40

3.500

$117,589.29

$86,518.21

$69,889.27

$62,547.22

$50,742.42

$43,801.06

$39,288.27

4.000

$119,592.49

$88,582.41

$72,016.90

$64,717.52

$53,019.04

$46,182.03

$41,770.50

4.125

$120,096.57

$89,103.11

$72,554.80

$65,266.94

$53,597.09

$46,788.03

$42,403.46

4.500

$121,616.68

$90,676.35

$74,182.78

$66,931.56

$55,352.39

$48,631.45

$44,331.42

5.000

$123,661.81

$92,799.90

$76,386.61

$69,188.91

$57,741.51

$51,147.54

$46,968.13

5.500

$125,727.81

$94,952.90

$78,628.08

$71,489.08

$60,185.32

$53,728.36

$49,677.56

6.000

$127,814.63

$97,135.17

$80,906.83

$73,831.57

$62,682.70

$56,371.86

$52,456.47

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。