按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $1,199,910,000.00   
首期: $359,973,000.00   
貸款金額: $839,937,000.00 全期供款共: $1,347,502,123.35
每月供款額: $4,491,673.74 (4.125厘息計供300期) 全期利息共: $507,565,123.35
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $608,955.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $11,999,100.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $50,996,175.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $10,357,470.52 $7,358,194.29 $5,744,005.87 $5,026,976.87 $3,862,822.45 $3,165,491.19 $2,701,569.34
1.500 $10,539,638.24 $7,541,920.30 $5,929,576.38 $5,213,850.30 $4,053,077.43 $3,359,213.18 $2,898,792.34
2.000 $10,723,841.09 $7,728,550.44 $6,118,916.41 $5,405,067.67 $4,249,101.31 $3,560,109.42 $3,104,570.71
2.500 $10,910,076.05 $7,918,077.84 $6,312,012.54 $5,600,609.28 $4,450,850.46 $3,768,097.94 $3,318,766.62
3.000 $11,098,339.62 $8,110,494.22 $6,508,848.24 $5,800,450.71 $4,658,270.43 $3,983,076.28 $3,541,208.27
3.500 $11,288,627.82 $8,305,789.89 $6,709,403.95 $6,004,562.97 $4,871,296.26 $4,204,922.60 $3,771,692.48
4.000 $11,480,936.19 $8,503,953.76 $6,913,657.14 $6,212,912.57 $5,089,853.00 $4,433,496.92 $4,009,987.71
4.125 $11,529,328.36 $8,553,941.46 $6,965,295.26 $6,265,657.72 $5,145,346.69
$4,491,673.74
$4,070,752.42
4.500 $11,675,259.78 $8,704,973.41 $7,121,582.40 $6,425,461.68 $5,313,856.19 $4,668,642.64 $4,255,837.39
5.000 $11,871,593.18 $8,908,835.07 $7,333,151.47 $6,642,168.26 $5,543,212.44 $4,910,188.06 $4,508,963.44
5.500 $12,069,930.51 $9,115,523.63 $7,548,333.33 $6,862,986.26 $5,777,820.02 $5,157,948.06 $4,769,069.90
6.000 $12,270,265.43 $9,325,022.73 $7,767,094.36 $7,087,865.73 $6,017,569.54 $5,411,725.86 $5,035,846.69

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。