Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$11,715,000.00
首期:	$3,514,500.00
貸款金額:	$8,200,500.00	全期供款共:	$13,155,976.18
每月供款額:	$43,853.25 (4.125厘息計供300期)	全期利息共:	$4,955,476.18

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$14,857.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$117,150.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$439,313.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$101,122.39

$71,839.76

$56,080.06

$49,079.54

$37,713.63

$30,905.43

$26,376.05

1.500

$102,900.94

$73,633.52

$57,891.83

$50,904.03

$39,571.14

$32,796.78

$28,301.58

2.000

$104,699.35

$75,455.63

$59,740.40

$52,770.93

$41,484.96

$34,758.18

$30,310.64

2.500

$106,517.61

$77,306.03

$61,625.64

$54,680.05

$43,454.69

$36,788.82

$32,401.89

3.000

$108,355.67

$79,184.64

$63,547.40

$56,631.15

$45,479.78

$38,887.70

$34,573.64

3.500

$110,213.50

$81,091.36

$65,505.47

$58,623.94

$47,559.60

$41,053.64

$36,823.91

4.000

$112,091.05

$83,026.08

$67,499.64

$60,658.11

$49,693.42

$43,285.26

$39,150.44

4.125

$112,563.51

$83,514.12

$68,003.80

$61,173.07

$50,235.21

$43,853.25

$39,743.70

4.500

$113,988.27

$84,988.68

$69,529.66

$62,733.27

$51,880.41

$45,581.04

$41,550.73

5.000

$115,905.12

$86,979.03

$71,595.26

$64,849.03

$54,119.67

$47,939.31

$44,022.06

5.500

$117,841.53

$88,996.97

$73,696.13

$67,004.93

$56,410.20

$50,358.24

$46,561.54

6.000

$119,797.45

$91,042.36

$75,831.95

$69,200.48

$58,750.93

$52,835.94

$49,166.14

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。