Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$106,490,000.00
首期:	$31,947,000.00
貸款金額:	$74,543,000.00	全期供款共:	$119,588,553.40
每月供款額:	$398,628.51 (4.125厘息計供300期)	全期利息共:	$45,045,553.40

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$62,245.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$1,064,900.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$4,525,825.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$919,208.14

$653,027.40

$509,770.89

$446,135.77

$342,819.01

$280,932.03

$239,759.75

1.500

$935,375.22

$669,332.78

$526,239.96

$462,720.47

$359,703.82

$298,124.54

$257,262.96

2.000

$951,722.91

$685,895.89

$543,043.57

$479,690.69

$377,100.61

$315,953.74

$275,525.44

2.500

$968,250.95

$702,716.13

$560,180.53

$497,044.68

$395,005.51

$334,412.37

$294,534.97

3.000

$984,959.03

$719,792.76

$577,649.36

$514,780.27

$413,413.69

$353,491.34

$314,276.29

3.500

$1,001,846.79

$737,124.92

$595,448.35

$532,894.89

$432,319.37

$373,179.83

$334,731.38

4.000

$1,018,913.83

$754,711.63

$613,575.48

$551,385.57

$451,715.92

$393,465.42

$355,879.68

4.125

$1,023,208.56

$759,147.96

$618,158.27

$556,066.61

$456,640.89

$398,628.51

$361,272.45

4.500

$1,036,159.72

$772,551.79

$632,028.49

$570,248.95

$471,595.82

$414,334.20

$377,698.43

5.000

$1,053,583.98

$790,644.17

$650,804.89

$589,481.29

$491,950.81

$435,770.95

$400,162.94

5.500

$1,071,186.09

$808,987.43

$669,901.92

$609,078.52

$512,771.84

$457,759.24

$423,246.96

6.000

$1,088,965.48

$827,580.13

$689,316.60

$629,036.20

$534,049.20

$480,281.59

$446,922.95

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。