Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$8,150,000.00 |
|
|
Down Payment: |
$2,445,000.00 |
| |
Loan amount: |
$5,705,000.00 |
Total repayment: |
$9,152,471.69 |
Monthly Payment: |
$30,508.24 (4.125% 300-term) |
Total int. paid: |
$3,447,471.69 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,500.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$13,075.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$81,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$244,500.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$70,349.76 |
$49,978.15 |
$39,014.30 |
$34,144.11 |
$26,236.97 |
$21,500.57 |
$18,349.53 |
1.500 |
$71,587.08 |
$51,226.05 |
$40,274.73 |
$35,413.39 |
$27,529.22 |
$22,816.37 |
$19,689.11 |
2.000 |
$72,838.22 |
$52,493.68 |
$41,560.76 |
$36,712.17 |
$28,860.64 |
$24,180.89 |
$21,086.79 |
2.500 |
$74,103.16 |
$53,780.98 |
$42,872.30 |
$38,040.32 |
$30,230.96 |
$25,593.58 |
$22,541.65 |
3.000 |
$75,381.88 |
$55,087.90 |
$44,209.24 |
$39,397.68 |
$31,639.79 |
$27,053.76 |
$24,052.51 |
3.500 |
$76,674.35 |
$56,414.39 |
$45,571.45 |
$40,784.05 |
$33,086.70 |
$28,560.57 |
$25,618.00 |
4.000 |
$77,980.54 |
$57,760.35 |
$46,958.78 |
$42,199.20 |
$34,571.18 |
$30,113.09 |
$27,236.54 |
4.125 |
$78,309.23 |
$58,099.88 |
$47,309.51 |
$42,557.45 |
$34,948.10 |
|
$27,649.27 |
4.500 |
$79,300.42 |
$59,125.71 |
$48,371.04 |
$43,642.87 |
$36,092.65 |
$31,710.24 |
$28,906.40 |
5.000 |
$80,633.95 |
$60,510.38 |
$49,808.06 |
$45,114.78 |
$37,650.47 |
$33,350.86 |
$30,625.67 |
5.500 |
$81,981.09 |
$61,914.24 |
$51,269.61 |
$46,614.61 |
$39,243.97 |
$35,033.69 |
$32,392.36 |
6.000 |
$83,341.80 |
$63,337.20 |
$52,755.47 |
$48,142.03 |
$40,872.39 |
$36,757.39 |
$34,204.36 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|