Mortgage Calculator Mortgage Hotline: 3563 8888
Calculation of Mortgage Terms and Estimate of Expenses |
Property Price: |
$3,850,000.00 |
|
|
Down Payment: |
$1,155,000.00 |
| |
Loan amount: |
$2,695,000.00 |
Total repayment: |
$4,323,560.25 |
Monthly Payment: |
$14,411.87 (4.125% 300-term) |
Total int. paid: |
$1,628,560.25 |
Miscellaneous Expenses |
Registration Fee & Taxes |
S&P Agreement: |
$2,000.00 |
S&P Reg: |
$210.00 |
Assignment *: |
$10,925.00 |
Deed Fee: |
$230.00 - $450.00 |
Mortgage Deed: |
$7,375.00 |
Mort. Deed Fee: |
$210.00 |
Agency Commission: |
$38,500.00 |
Reg Fee: |
$300.00 |
Mort. Insurance: |
$0.00 (one-time payment) |
Land Register: |
$30.00 |
|
Stamp Duty#: |
$57,750.00 |
* The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
1.000 |
$33,232.71 |
$23,609.31 |
$18,430.07 |
$16,129.43 |
$12,394.15 |
$10,156.71 |
$8,668.19 |
1.500 |
$33,817.21 |
$24,198.81 |
$19,025.48 |
$16,729.02 |
$13,004.60 |
$10,778.28 |
$9,300.99 |
2.000 |
$34,408.24 |
$24,797.63 |
$19,633.00 |
$17,342.56 |
$13,633.56 |
$11,422.87 |
$9,961.24 |
2.500 |
$35,005.79 |
$25,405.74 |
$20,252.56 |
$17,969.97 |
$14,280.88 |
$12,090.22 |
$10,648.51 |
3.000 |
$35,609.84 |
$26,023.12 |
$20,884.12 |
$18,611.18 |
$14,946.41 |
$12,779.99 |
$11,362.23 |
3.500 |
$36,220.40 |
$26,649.74 |
$21,527.62 |
$19,266.08 |
$15,629.91 |
$13,491.81 |
$12,101.75 |
4.000 |
$36,837.43 |
$27,285.56 |
$22,182.98 |
$19,934.59 |
$16,331.17 |
$14,225.20 |
$12,866.34 |
4.125 |
$36,992.70 |
$27,445.95 |
$22,348.67 |
$20,103.83 |
$16,509.23 |
|
$13,061.31 |
4.500 |
$37,460.93 |
$27,930.55 |
$22,850.12 |
$20,616.57 |
$17,049.90 |
$14,979.69 |
$13,655.17 |
5.000 |
$38,090.88 |
$28,584.66 |
$23,528.96 |
$21,311.89 |
$17,785.81 |
$15,754.70 |
$14,467.34 |
5.500 |
$38,727.26 |
$29,247.83 |
$24,219.39 |
$22,020.40 |
$18,538.56 |
$16,549.66 |
$15,301.91 |
6.000 |
$39,370.05 |
$29,920.03 |
$24,921.30 |
$22,741.94 |
$19,307.82 |
$17,363.92 |
$16,157.89 |
|
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|