|
Mortgage Calculator Mortgage Hotline: 3563 8888
| Calculation of Mortgage Terms and Estimate of Expenses |
| Property Price： |
$14,500,000.00 |
|
|
| Down Payment： |
$4,350,000.00 |
| |
| Loan amount： |
$10,150,000.00 |
Total repayment： |
$16,283,538.59 |
| Monthly Payment： |
$54,278.46 (4.125% 300-term) |
Total int. paid： |
$6,133,538.59 |
| Miscellaneous Expenses |
Registration Fee & Taxes |
| S&P Agreement： |
$3,000.00 |
S&P Reg： |
$210.00 |
| Assignment *： |
$16,250.00 |
Deed Fee： |
$230.00 - $450.00 |
| Mortgage Deed： |
$7,375.00 |
Mort. Deed Fee： |
$210.00 |
| Agency Commission： |
$145,000.00 |
Reg Fee： |
$300.00 |
| Mort. Insurance： |
$0.00 (one-time payment) |
Land Register： |
$30.00 |
|
Stamp Duty#： |
$543,750.00 |
| * The exact charges to be determined by the solicitors. |
# The exact stamp duty to be determined by the government. |
| Int. Rate |
7yr-term |
10yr-term |
13yr-term |
15yr-term |
20yr-term |
25yr-term |
30yr-term |
| 1.000 |
$125,162.16 |
$88,918.18 |
$69,411.94 |
$60,747.19 |
$46,679.27 |
$38,252.55 |
$32,646.41 |
| 1.500 |
$127,363.51 |
$91,138.37 |
$71,654.42 |
$63,005.42 |
$48,978.36 |
$40,593.54 |
$35,029.70 |
| 2.000 |
$129,589.47 |
$93,393.66 |
$73,942.45 |
$65,316.13 |
$51,347.16 |
$43,021.22 |
$37,516.38 |
| 2.500 |
$131,839.97 |
$95,683.95 |
$76,275.87 |
$67,679.10 |
$53,785.14 |
$45,534.60 |
$40,104.77 |
| 3.000 |
$134,115.00 |
$98,009.16 |
$78,654.48 |
$70,094.04 |
$56,291.66 |
$48,132.45 |
$42,792.81 |
| 3.500 |
$136,414.48 |
$100,369.16 |
$81,078.05 |
$72,560.58 |
$58,865.91 |
$50,813.29 |
$45,578.04 |
| 4.000 |
$138,738.38 |
$102,763.82 |
$83,546.29 |
$75,078.32 |
$61,507.00 |
$53,575.44 |
$48,457.65 |
| 4.125 |
$139,323.17 |
$103,367.88 |
$84,170.30 |
$75,715.71 |
$62,177.60 |
|
$49,191.95 |
| 4.500 |
$141,086.64 |
$105,192.98 |
$86,058.91 |
$77,646.82 |
$64,213.91 |
$56,417.00 |
$51,428.56 |
| 5.000 |
$143,459.18 |
$107,656.50 |
$88,615.56 |
$80,265.55 |
$66,985.51 |
$59,335.89 |
$54,487.39 |
| 5.500 |
$145,855.93 |
$110,154.17 |
$91,215.87 |
$82,933.97 |
$69,820.56 |
$62,329.88 |
$57,630.58 |
| 6.000 |
$148,276.83 |
$112,685.81 |
$93,859.43 |
$85,651.47 |
$72,717.75 |
$65,396.59 |
$60,854.38 |
| |
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed. |
|
|
|
App Download
