Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$99,800,000.00
Down Payment:	$29,940,000.00
Loan amount:	$69,860,000.00	Total repayment:	$112,075,665.60
Monthly Payment:	$373,585.55 (4.125% 300-term)	Total int. paid:	$42,215,665.60

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$58,900.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$998,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$4,241,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$861,460.91

$612,002.39

$477,745.65

$418,108.27

$321,282.16

$263,283.10

$224,697.37

1.500

$876,612.33

$627,283.42

$493,180.09

$433,651.07

$337,106.22

$279,395.52

$241,100.98

2.000

$891,933.01

$642,805.99

$508,928.05

$449,555.18

$353,410.10

$296,104.64

$258,216.16

2.500

$907,422.71

$658,569.53

$524,988.42

$465,818.94

$370,190.16

$313,403.65

$276,031.46

3.000

$923,081.14

$674,573.36

$541,359.81

$482,440.33

$387,441.88

$331,284.02

$294,532.58

3.500

$938,907.97

$690,816.67

$558,040.61

$499,416.94

$405,159.86

$349,735.63

$313,702.62

4.000

$954,902.81

$707,298.54

$575,028.95

$516,745.98

$423,337.86

$368,746.82

$333,522.33

4.125

$958,927.73

$711,456.16

$579,323.84

$521,132.95

$427,953.43

$373,585.55

$338,576.30

4.500

$971,065.27

$724,017.92

$592,322.69

$534,424.31

$441,968.85

$388,304.57

$353,970.36

5.000

$987,394.89

$740,973.69

$609,919.51

$552,448.43

$461,045.08

$408,394.60

$375,023.59

5.500

$1,003,891.18

$758,164.58

$627,816.81

$570,814.50

$480,558.07

$429,001.52

$396,657.40

6.000

$1,020,553.62

$775,589.23

$646,011.80

$589,518.38

$500,498.74

$450,108.96

$418,846.00

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.