MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $98,000,000.00   
Down Payment: $29,400,000.00   
Loan amount: $68,600,000.00 Total repayment: $110,054,260.81
Monthly Payment: $366,847.54 (4.125% 300-term) Total int. paid: $41,454,260.81
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $58,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $980,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $4,165,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $845,923.54 $600,964.27 $469,129.00 $410,567.24 $315,487.49 $258,534.50 $220,644.71
1.500 $860,801.68 $615,969.69 $484,285.06 $425,829.71 $331,026.15 $274,356.32 $236,752.46
2.000 $875,846.04 $631,212.29 $499,748.99 $441,446.97 $347,035.97 $290,764.08 $253,558.96
2.500 $891,056.37 $646,691.53 $515,519.69 $457,417.40 $363,513.38 $307,751.08 $271,052.94
3.000 $906,432.38 $662,406.71 $531,595.81 $473,739.01 $380,453.95 $325,308.96 $289,220.37
3.500 $921,973.75 $678,357.05 $547,975.75 $490,409.42 $397,852.37 $343,427.77 $308,044.66
4.000 $937,680.11 $694,541.65 $564,657.68 $507,425.92 $415,702.51 $362,096.07 $327,506.89
4.125 $941,632.44 $698,624.28 $568,875.11 $511,733.76 $420,234.83
$366,847.54
 $332,469.72
4.500 $953,551.07 $710,959.48 $581,639.52 $524,785.40 $433,997.47 $381,301.08 $347,586.12
5.000 $969,586.16 $727,609.43 $598,918.96 $542,484.43 $452,729.64 $401,028.77 $368,259.63
5.500 $985,784.93 $744,490.27 $616,493.46 $560,519.25 $471,890.69 $421,264.02 $389,503.25
6.000 $1,002,146.84 $761,600.64 $634,360.28 $578,885.78 $491,471.71 $441,990.76 $411,291.66

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.