MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $97,370,000.00   
Down Payment: $29,211,000.00   
Loan amount: $68,159,000.00 Total repayment: $109,346,769.13
Monthly Payment: $364,489.23 (4.125% 300-term) Total int. paid: $41,187,769.13
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $57,685.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $973,700.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $4,138,225.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $840,485.46 $597,100.93 $466,113.17 $407,927.88 $313,459.36 $256,872.50 $219,226.28
1.500 $855,267.96 $612,009.88 $481,171.80 $423,092.24 $328,898.13 $272,592.60 $235,230.48
2.000 $870,215.61 $627,154.50 $496,536.32 $438,609.10 $344,805.02 $288,894.88 $251,928.94
2.500 $885,328.15 $642,534.22 $512,205.63 $454,476.86 $361,176.51 $305,772.68 $269,310.45
3.000 $900,605.32 $658,148.38 $528,178.41 $470,693.54 $378,008.18 $323,217.69 $287,361.09
3.500 $916,046.78 $673,996.18 $544,453.05 $487,256.79 $395,294.74 $341,220.02 $306,064.37
4.000 $931,652.17 $690,076.74 $561,027.74 $504,163.89 $413,030.13 $359,768.31 $325,401.49
4.125 $935,579.09 $694,133.13 $565,218.06 $508,444.04 $417,533.32
$364,489.23
 $330,332.41
4.500 $947,421.09 $706,389.03 $577,900.41 $521,411.78 $431,207.49 $378,849.86 $345,351.64
5.000 $963,353.11 $722,931.95 $595,068.76 $538,997.03 $449,819.23 $398,450.73 $365,892.25
5.500 $979,447.74 $739,704.26 $612,530.29 $556,915.91 $468,857.11 $418,555.89 $386,999.31
6.000 $995,704.47 $756,704.64 $630,282.25 $575,164.38 $488,312.25 $439,149.39 $408,647.64

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.