Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$96,000,000.00
Down Payment:	$28,800,000.00
Loan amount:	$67,200,000.00	Total repayment:	$107,808,255.49
Monthly Payment:	$359,360.85 (4.125% 300-term)	Total int. paid:	$40,608,255.49

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$57,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$960,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$4,080,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$828,659.79

$588,699.70

$459,554.94

$402,188.31

$309,048.97

$253,258.29

$216,141.76

1.500

$843,234.30

$603,398.88

$474,401.69

$417,139.31

$324,270.51

$268,757.21

$231,920.78

2.000

$857,971.64

$618,330.41

$489,550.03

$432,437.85

$339,953.60

$284,830.12

$248,384.29

2.500

$872,871.55

$633,493.74

$504,998.88

$448,082.35

$356,094.74

$301,470.45

$265,521.24

3.000

$887,933.76

$648,888.20

$520,746.91

$464,070.86

$372,689.59

$318,670.00

$283,317.91

3.500

$903,157.96

$664,513.03

$536,792.58

$480,401.07

$389,732.93

$336,419.04

$301,758.03

4.000

$918,543.79

$680,367.33

$553,134.06

$497,070.29

$407,218.78

$354,706.36

$320,823.08

4.125

$922,415.45

$684,366.64

$557,265.42

$501,290.21

$411,658.61

$359,360.85

$325,684.62

4.500

$934,090.84

$696,450.11

$569,769.32

$514,075.49

$425,140.38

$373,519.43

$340,492.53

5.000

$949,798.69

$712,760.26

$586,696.12

$531,413.32

$443,490.26

$392,844.51

$360,744.13

5.500

$965,666.87

$729,296.59

$603,911.96

$549,080.08

$462,260.27

$412,666.79

$381,554.21

6.000

$981,694.86

$746,057.77

$621,414.15

$567,071.79

$481,441.67

$432,970.54

$402,897.95

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.