MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,390,000.00   
Down Payment: $2,817,000.00   
Loan amount: $6,573,000.00 Total repayment: $10,544,994.99
Monthly Payment: $35,149.98 (4.125% 300-term) Total int. paid: $3,971,994.99
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,695.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $93,900.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $309,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $81,053.29 $57,582.19 $44,950.22 $39,339.04 $30,228.85 $24,771.83 $21,141.37
1.500 $82,478.86 $59,019.95 $46,402.42 $40,801.44 $31,717.71 $26,287.81 $22,684.75
2.000 $83,920.35 $60,480.44 $47,884.11 $42,297.83 $33,251.71 $27,859.95 $24,295.09
2.500 $85,377.75 $61,963.61 $49,395.20 $43,828.05 $34,830.52 $29,487.58 $25,971.30
3.000 $86,851.02 $63,469.38 $50,935.56 $45,391.93 $36,453.70 $31,169.91 $27,712.03
3.500 $88,340.14 $64,997.68 $52,505.02 $46,989.23 $38,120.75 $32,905.99 $29,515.71
4.000 $89,845.06 $66,548.43 $54,103.42 $48,619.69 $39,831.09 $34,694.72 $31,380.51
4.125 $90,223.76 $66,939.61 $54,507.52 $49,032.45 $40,265.36
$35,149.98
$31,856.03
4.500 $91,365.76 $68,121.53 $55,730.56 $50,283.01 $41,584.04 $36,534.87 $33,304.43
5.000 $92,902.18 $69,716.86 $57,386.21 $51,978.87 $43,378.89 $38,425.10 $35,285.29
5.500 $94,454.29 $71,334.32 $59,070.14 $53,706.90 $45,214.83 $40,363.97 $37,320.77
6.000 $96,022.03 $72,973.78 $60,782.07 $55,466.71 $47,091.01 $42,349.93 $39,408.46

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.