MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $93,000,000.00   
Down Payment: $27,900,000.00   
Loan amount: $65,100,000.00 Total repayment: $104,439,247.50
Monthly Payment: $348,130.83 (4.125% 300-term) Total int. paid: $39,339,247.50
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $55,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $930,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $3,952,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $802,764.17 $570,302.83 $445,193.84 $389,619.93 $299,391.19 $245,343.97 $209,387.33
1.500 $816,883.23 $584,542.66 $459,576.64 $404,103.71 $314,137.06 $260,358.55 $224,673.26
2.000 $831,160.02 $599,007.58 $474,251.59 $418,924.16 $329,330.05 $275,929.17 $240,622.28
2.500 $845,594.31 $613,697.06 $489,217.66 $434,079.78 $344,966.78 $292,049.49 $257,223.71
3.000 $860,185.83 $628,610.45 $504,473.57 $449,568.65 $361,043.04 $308,711.57 $274,464.23
3.500 $874,934.28 $643,747.00 $520,017.81 $465,388.53 $377,553.78 $325,905.94 $292,328.09
4.000 $889,839.29 $659,105.85 $535,848.62 $481,536.84 $394,493.19 $343,621.78 $310,797.36
4.125 $893,589.97 $662,980.19 $539,850.87 $485,624.89 $398,794.28
$348,130.83
 $315,506.98
4.500 $904,900.50 $674,686.04 $551,964.03 $498,010.63 $411,854.74 $361,846.94 $329,852.14
5.000 $920,117.48 $690,486.50 $568,361.87 $514,806.65 $429,631.19 $380,568.12 $349,470.88
5.500 $935,489.78 $706,506.07 $585,039.71 $531,921.33 $447,814.64 $399,770.96 $369,630.64
6.000 $951,016.90 $722,743.47 $601,994.96 $549,350.80 $466,396.62 $419,440.21 $390,307.39

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.