MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $92,730,000.00   
Down Payment: $27,819,000.00   
Loan amount: $64,911,000.00 Total repayment: $104,136,036.78
Monthly Payment: $347,120.12 (4.125% 300-term) Total int. paid: $39,225,036.78
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $55,365.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $927,300.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $3,941,025.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $800,433.57 $568,647.11 $443,901.35 $388,488.77 $298,521.99 $244,631.68 $208,779.43
1.500 $814,511.63 $582,845.60 $458,242.38 $402,930.50 $313,225.05 $259,602.67 $224,020.98
2.000 $828,746.98 $597,268.53 $472,874.73 $417,707.93 $328,373.93 $275,128.09 $239,923.70
2.500 $843,139.36 $611,915.36 $487,797.35 $432,819.54 $343,965.27 $291,201.61 $256,476.93
3.000 $857,688.52 $626,785.45 $503,008.97 $448,263.45 $359,994.85 $307,815.31 $273,667.39
3.500 $872,394.14 $641,878.05 $518,508.08 $464,037.41 $376,457.65 $324,959.77 $291,479.40
4.000 $887,255.89 $657,192.32 $534,292.93 $480,138.83 $393,347.89 $342,624.17 $309,895.04
4.125 $890,995.67 $661,055.41 $538,283.56 $484,215.02 $397,636.49
$347,120.12
 $314,590.99
4.500 $902,273.37 $672,727.28 $550,361.56 $496,564.79 $410,659.04 $360,796.42 $328,894.50
5.000 $917,446.17 $688,481.87 $566,711.78 $513,312.05 $428,383.87 $379,463.24 $348,456.28
5.500 $932,773.84 $704,454.92 $583,341.21 $530,377.04 $446,514.53 $398,610.33 $368,557.52
6.000 $948,255.88 $720,645.18 $600,247.23 $547,755.91 $465,042.56 $418,222.48 $389,174.24

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.