MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $92,000,000.00   
Down Payment: $27,600,000.00   
Loan amount: $64,400,000.00 Total repayment: $103,316,244.84
Monthly Payment: $344,387.48 (4.125% 300-term) Total int. paid: $38,916,244.84
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $55,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $920,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $3,910,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $794,132.30 $564,170.54 $440,406.81 $385,430.47 $296,171.93 $242,705.86 $207,135.85
1.500 $808,099.54 $578,257.26 $454,634.95 $399,758.51 $310,759.24 $257,558.99 $222,257.42
2.000 $822,222.82 $592,566.64 $469,152.11 $414,419.60 $325,788.87 $272,962.19 $238,034.94
2.500 $836,501.90 $607,098.17 $483,957.26 $429,412.25 $341,257.46 $288,909.18 $254,457.86
3.000 $850,936.52 $621,851.20 $499,049.13 $444,734.58 $357,160.85 $305,392.09 $271,513.00
3.500 $865,526.38 $636,824.99 $514,426.22 $460,384.36 $373,494.06 $322,401.58 $289,184.78
4.000 $880,271.13 $652,018.69 $530,086.80 $476,359.02 $390,251.33 $339,926.93 $307,455.45
4.125 $883,981.47 $655,851.37 $534,046.02 $480,403.12 $394,506.17
$344,387.48
 $312,114.43
4.500 $895,170.39 $667,431.35 $546,028.94 $492,655.68 $407,426.20 $357,956.12 $326,305.34
5.000 $910,223.74 $683,061.92 $562,250.45 $509,271.10 $425,011.50 $376,475.99 $345,713.13
5.500 $925,430.75 $698,909.23 $578,748.96 $526,201.74 $442,999.43 $395,472.35 $365,656.12
6.000 $940,790.91 $714,972.03 $595,521.90 $543,443.80 $461,381.60 $414,930.10 $386,110.54

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.