Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$9,199,000.00
Down Payment:	$2,759,700.00
Loan amount:	$6,439,300.00	Total repayment:	$10,330,501.48
Monthly Payment:	$34,435.00 (4.125% 300-term)	Total int. paid:	$3,891,201.48

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$13,599.50	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$91,990.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$289,900.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$79,404.60

$56,410.92

$44,035.89

$38,538.86

$29,613.97

$24,267.95

$20,711.33

1.500

$80,801.17

$57,819.44

$45,458.55

$39,971.51

$31,072.55

$25,753.10

$22,223.33

2.000

$82,213.34

$59,250.22

$46,910.11

$41,437.46

$32,575.35

$27,293.25

$23,800.91

2.500

$83,641.10

$60,703.22

$48,390.47

$42,936.56

$34,122.04

$28,887.78

$25,443.02

3.000

$85,084.40

$62,178.36

$49,899.49

$44,468.62

$35,712.20

$30,535.89

$27,148.35

3.500

$86,543.23

$63,675.58

$51,437.03

$46,033.43

$37,345.35

$32,236.65

$28,915.33

4.000

$88,017.54

$65,194.78

$53,002.92

$47,630.72

$39,020.89

$33,989.00

$30,742.20

4.125

$88,388.54

$65,578.01

$53,398.80

$48,035.09

$39,446.33

$34,435.00

$31,208.05

4.500

$89,507.31

$66,735.88

$54,596.96

$49,260.21

$40,738.19

$35,791.72

$32,626.99

5.000

$91,012.48

$68,298.77

$56,218.93

$50,921.57

$42,496.53

$37,643.51

$34,567.55

5.500

$92,533.02

$69,883.33

$57,868.61

$52,614.45

$44,295.13

$39,542.94

$36,561.64

6.000

$94,068.86

$71,489.43

$59,545.72

$54,338.47

$46,133.15

$41,488.50

$38,606.86

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.