MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $9,100,000.00   
Down Payment: $2,730,000.00   
Loan amount: $6,370,000.00 Total repayment: $10,219,324.22
Monthly Payment: $34,064.41 (4.125% 300-term) Total int. paid: $3,849,324.22
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $13,550.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $91,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $280,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $78,550.04 $55,803.83 $43,561.98 $38,124.10 $29,295.27 $24,006.78 $20,488.44
1.500 $79,931.58 $57,197.19 $44,969.33 $39,541.33 $30,738.14 $25,475.94 $21,984.16
2.000 $81,328.56 $58,612.57 $46,405.26 $40,991.50 $32,224.77 $26,999.52 $23,544.76
2.500 $82,740.95 $60,049.93 $47,869.69 $42,474.47 $33,754.81 $28,576.89 $25,169.20
3.000 $84,168.72 $61,509.19 $49,362.47 $43,990.05 $35,327.87 $30,207.26 $26,856.18
3.500 $85,611.85 $62,990.30 $50,883.46 $45,538.02 $36,943.43 $31,889.72 $28,604.15
4.000 $87,070.30 $64,493.15 $52,432.50 $47,118.12 $38,600.95 $33,623.21 $30,411.35
4.125 $87,437.30 $64,872.25 $52,824.12 $47,518.13 $39,021.81
$34,064.41
$30,872.19
4.500 $88,544.03 $66,017.67 $54,009.38 $48,730.07 $40,299.77 $35,406.53 $32,275.85
5.000 $90,033.00 $67,563.73 $55,613.90 $50,373.55 $42,039.18 $37,238.39 $34,195.54
5.500 $91,537.17 $69,131.24 $57,245.82 $52,048.22 $43,818.42 $39,117.37 $36,168.16
6.000 $93,056.49 $70,720.06 $58,904.88 $53,753.68 $45,636.66 $41,042.00 $38,191.37

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.