MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $90,000,000.00   
Down Payment: $27,000,000.00   
Loan amount: $63,000,000.00 Total repayment: $101,070,239.52
Monthly Payment: $336,900.80 (4.125% 300-term) Total int. paid: $38,070,239.52
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $54,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $900,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $3,825,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $776,868.55 $551,905.96 $430,832.75 $377,051.54 $289,733.41 $237,429.65 $202,632.90
1.500 $790,532.16 $565,686.45 $444,751.58 $391,068.10 $304,003.61 $251,959.89 $217,425.73
2.000 $804,348.41 $579,684.76 $458,953.15 $405,410.48 $318,706.50 $267,028.23 $232,860.27
2.500 $818,317.08 $593,900.38 $473,436.45 $420,077.20 $333,838.82 $282,628.54 $248,926.17
3.000 $832,437.90 $608,332.69 $488,200.23 $435,066.43 $349,396.49 $298,753.13 $265,610.54
3.500 $846,710.59 $622,980.97 $503,243.04 $450,376.00 $365,374.62 $315,392.85 $282,898.15
4.000 $861,134.80 $637,844.37 $518,563.18 $466,003.39 $381,767.61 $332,537.21 $300,771.64
4.125 $864,764.48 $641,593.73 $522,436.33 $469,959.58 $385,929.95
$336,900.80
 $305,329.33
4.500 $875,710.16 $652,921.98 $534,158.74 $481,945.77 $398,569.11 $350,174.46 $319,211.75
5.000 $890,436.27 $668,212.75 $550,027.61 $498,199.98 $415,772.12 $368,291.73 $338,197.62
5.500 $905,312.69 $683,715.55 $566,167.46 $514,762.58 $433,369.00 $386,875.12 $357,707.07
6.000 $920,338.93 $699,429.16 $582,575.77 $531,629.80 $451,351.57 $405,909.88 $377,716.83

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.