MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $89,000,000.00   
Down Payment: $26,700,000.00   
Loan amount: $62,300,000.00 Total repayment: $99,947,236.86
Monthly Payment: $333,157.46 (4.125% 300-term) Total int. paid: $37,647,236.86
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $53,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $890,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $3,782,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $768,236.68 $545,773.68 $426,045.72 $372,862.08 $286,514.15 $234,791.54 $200,381.42
1.500 $781,748.47 $559,401.04 $439,809.90 $386,722.90 $300,625.79 $249,160.33 $215,009.89
2.000 $795,411.20 $573,243.82 $453,853.67 $400,905.92 $315,165.32 $264,061.25 $230,272.93
2.500 $809,224.67 $587,301.49 $468,176.04 $415,409.68 $330,129.50 $279,488.23 $246,160.32
3.000 $823,188.59 $601,573.44 $482,775.79 $430,232.36 $345,514.30 $295,433.65 $262,659.31
3.500 $837,302.69 $616,058.95 $497,651.45 $445,371.82 $361,314.90 $311,888.48 $279,754.84
4.000 $851,566.63 $630,757.21 $512,801.37 $460,825.58 $377,525.75 $328,842.35 $297,429.73
4.125 $855,155.99 $634,464.91 $516,631.48 $464,737.80 $381,641.84
$333,157.46
$301,936.78
4.500 $865,980.05 $645,667.29 $528,223.65 $476,590.82 $394,140.56 $346,283.63 $315,664.95
5.000 $880,542.54 $660,788.16 $543,916.19 $492,664.43 $411,152.43 $364,199.60 $334,439.87
5.500 $895,253.66 $676,118.71 $559,876.71 $509,042.99 $428,553.79 $382,576.51 $353,732.55
6.000 $910,112.94 $691,657.73 $576,102.71 $525,722.80 $446,336.55 $401,399.77 $373,519.98

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.