Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$880,000,000.00
Down Payment:	$264,000,000.00
Loan amount:	$616,000,000.00	Total repayment:	$988,242,341.97
Monthly Payment:	$3,294,141.14 (4.125% 300-term)	Total int. paid:	$372,242,341.97

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$449,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$8,800,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$37,400,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$7,596,048.08

$5,396,413.88

$4,212,586.92

$3,686,726.21

$2,832,948.93

$2,321,534.32

$1,981,299.45

1.500

$7,729,647.77

$5,531,156.39

$4,348,682.16

$3,823,777.01

$2,972,479.72

$2,463,607.77

$2,125,940.50

2.000

$7,864,739.99

$5,668,028.76

$4,487,541.94

$3,964,013.60

$3,116,241.34

$2,610,942.73

$2,276,855.95

2.500

$8,001,322.53

$5,807,025.94

$4,629,156.38

$4,107,421.53

$3,264,201.82

$2,763,479.08

$2,433,944.74

3.000

$8,139,392.84

$5,948,141.87

$4,773,513.39

$4,253,982.90

$3,416,321.20

$2,921,141.69

$2,597,080.85

3.500

$8,278,947.99

$6,091,369.44

$4,920,598.61

$4,403,676.45

$3,572,551.86

$3,083,841.19

$2,766,115.28

4.000

$8,419,984.70

$6,236,700.51

$5,070,395.52

$4,556,477.62

$3,732,838.83

$3,251,474.94

$2,940,878.22

4.125

$8,455,474.96

$6,273,360.91

$5,108,266.31

$4,595,160.30

$3,773,537.26

$3,294,141.14

$2,985,442.35

4.500

$8,562,499.36

$6,384,125.98

$5,222,885.48

$4,712,358.66

$3,897,120.16

$3,423,928.06

$3,121,181.51

5.000

$8,706,487.99

$6,533,635.74

$5,378,047.76

$4,871,288.74

$4,065,327.35

$3,601,074.66

$3,306,821.20

5.500

$8,851,946.27

$6,685,218.72

$5,535,859.63

$5,033,234.08

$4,237,385.82

$3,782,778.95

$3,497,580.25

6.000

$8,998,869.56

$6,838,862.92

$5,696,296.42

$5,198,158.06

$4,413,215.32

$3,968,896.63

$3,693,231.23

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.