Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$86,000,000.00
Down Payment:	$25,800,000.00
Loan amount:	$60,200,000.00	Total repayment:	$96,578,228.87
Monthly Payment:	$321,927.43 (4.125% 300-term)	Total int. paid:	$36,378,228.87

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$52,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$860,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$3,655,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$742,341.06

$527,376.81

$411,684.63

$360,293.70

$276,856.37

$226,877.22

$193,626.99

1.500

$755,397.40

$540,544.83

$424,984.85

$373,687.30

$290,492.34

$240,761.67

$207,762.37

2.000

$768,599.59

$553,920.99

$438,555.23

$387,392.24

$304,541.77

$255,160.31

$222,510.92

2.500

$781,947.43

$567,504.81

$452,394.83

$401,407.10

$319,001.54

$270,067.27

$237,862.78

3.000

$795,440.66

$581,295.68

$466,502.44

$415,730.15

$333,867.75

$285,475.21

$253,805.63

3.500

$809,079.01

$595,292.92

$480,876.68

$430,359.29

$349,135.75

$301,375.39

$270,324.90

4.000

$822,862.14

$609,495.73

$495,515.93

$445,292.13

$364,800.16

$317,757.78

$287,404.01

4.125

$826,330.51

$613,078.45

$499,216.93

$449,072.48

$368,777.50

$321,927.43

$291,759.14

4.500

$836,789.71

$623,903.22

$510,418.35

$460,525.96

$380,854.92

$334,611.15

$305,024.56

5.000

$850,861.33

$638,514.40

$525,581.94

$476,057.76

$397,293.36

$351,923.20

$323,166.62

5.500

$865,076.57

$653,328.19

$541,004.46

$491,884.24

$414,108.16

$369,680.67

$341,808.98

6.000

$879,434.98

$668,343.42

$556,683.51

$508,001.81

$431,291.50

$387,869.44

$360,929.42

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.