Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$8,500,000.00
Down Payment:	$2,550,000.00
Loan amount:	$5,950,000.00	Total repayment:	$9,545,522.62
Monthly Payment:	$31,818.41 (4.125% 300-term)	Total int. paid:	$3,595,522.62

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$2,500.00	S&P Reg:	$210.00
Assignment * :	$13,250.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$85,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$255,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$73,370.92

$52,124.45

$40,689.76

$35,610.42

$27,363.71

$22,423.91

$19,137.55

1.500

$74,661.37

$53,425.94

$42,004.32

$36,934.21

$28,711.45

$23,796.21

$20,534.65

2.000

$75,966.24

$54,748.01

$43,345.58

$38,288.77

$30,100.06

$25,219.33

$21,992.36

2.500

$77,285.50

$56,090.59

$44,713.44

$39,673.96

$31,529.22

$26,692.70

$23,509.69

3.000

$78,619.14

$57,453.64

$46,107.80

$41,089.61

$32,998.56

$28,215.57

$25,085.44

3.500

$79,967.11

$58,837.09

$47,528.51

$42,535.51

$34,507.60

$29,787.10

$26,718.16

4.000

$81,329.40

$60,240.86

$48,975.41

$44,011.43

$36,055.83

$31,406.29

$28,406.21

4.125

$81,672.20

$60,594.96

$49,341.21

$44,385.07

$36,448.94

$31,818.41

$28,836.66

4.500

$82,705.96

$61,664.85

$50,448.33

$45,517.10

$37,642.64

$33,072.03

$30,147.78

5.000

$84,096.76

$63,108.98

$51,947.05

$47,052.22

$39,267.37

$34,783.11

$31,940.89

5.500

$85,501.75

$64,573.14

$53,471.37

$48,616.47

$40,929.29

$36,538.21

$33,783.45

6.000

$86,920.90

$66,057.20

$55,021.04

$50,209.48

$42,627.65

$38,335.93

$35,673.26

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.