MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $82,000,000.00   
Down Payment: $24,600,000.00   
Loan amount: $57,400,000.00 Total repayment: $92,086,218.23
Monthly Payment: $306,954.06 (4.125% 300-term) Total int. paid: $34,686,218.23
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $50,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $820,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $3,485,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $707,813.57 $502,847.66 $392,536.51 $343,535.85 $263,979.33 $216,324.79 $184,621.08
1.500 $720,262.63 $515,403.21 $405,218.11 $356,306.49 $276,981.06 $229,563.45 $198,099.00
2.000 $732,850.77 $528,157.23 $418,157.32 $369,373.99 $290,377.03 $243,292.39 $212,161.58
2.500 $745,577.78 $541,109.24 $431,353.21 $382,737.01 $304,164.26 $257,506.01 $226,799.40
3.000 $758,443.42 $554,258.67 $444,804.66 $396,393.86 $318,339.02 $272,197.29 $242,000.72
3.500 $771,447.43 $567,604.88 $458,510.32 $410,342.58 $332,896.88 $287,357.93 $257,751.65
4.000 $784,589.48 $581,147.09 $472,468.67 $424,580.87 $347,832.71 $302,978.35 $274,036.38
4.125 $787,896.53 $584,563.18 $475,997.54 $428,185.39 $351,625.06
$306,954.06
 $278,188.95
4.500 $797,869.26 $594,884.47 $486,677.97 $439,106.15 $363,140.74 $319,047.84 $290,837.37
5.000 $811,286.38 $608,816.06 $501,136.27 $453,915.54 $378,814.59 $335,554.68 $308,135.61
5.500 $824,840.45 $622,940.84 $515,841.47 $469,005.90 $394,847.31 $352,486.22 $325,910.89
6.000 $838,531.03 $637,257.68 $530,791.26 $484,373.82 $411,231.43 $369,829.00 $344,142.00

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.