Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$79,800,000.00
Down Payment:	$23,940,000.00
Loan amount:	$55,860,000.00	Total repayment:	$89,615,612.37
Monthly Payment:	$298,718.71 (4.125% 300-term)	Total int. paid:	$33,755,612.37

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$48,900.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$798,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$3,391,500.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$688,823.45

$489,356.62

$382,005.04

$334,319.04

$256,896.96

$210,520.95

$179,667.84

1.500

$700,938.51

$501,575.32

$394,346.41

$346,747.05

$269,549.87

$223,404.43

$192,784.15

2.000

$713,188.92

$513,987.15

$406,938.46

$359,463.96

$282,586.43

$236,765.03

$206,469.44

2.500

$725,574.48

$526,591.67

$419,780.32

$372,468.45

$296,003.76

$250,597.31

$220,714.53

3.000

$738,094.94

$539,388.32

$432,870.87

$385,758.90

$309,798.22

$264,894.44

$235,508.01

3.500

$750,750.06

$552,376.46

$446,208.83

$399,333.39

$323,965.50

$279,648.33

$250,836.36

4.000

$763,539.52

$565,555.34

$459,792.68

$413,189.68

$338,500.61

$294,849.66

$266,684.18

4.125

$766,757.84

$568,879.77

$463,226.88

$416,697.49

$342,191.22

$298,718.71

$270,725.34

4.500

$776,463.01

$578,924.15

$473,620.75

$427,325.25

$353,397.94

$310,488.02

$283,034.41

5.000

$789,520.16

$592,481.97

$487,691.15

$441,737.32

$368,651.28

$326,552.00

$299,868.56

5.500

$802,710.58

$606,227.79

$502,001.82

$456,422.82

$384,253.85

$343,029.27

$317,166.94

6.000

$816,033.85

$620,160.52

$516,550.52

$471,378.42

$400,198.39

$359,906.76

$334,908.92

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.