MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,700,000.00   
Down Payment: $2,310,000.00   
Loan amount: $5,390,000.00 Total repayment: $8,647,120.49
Monthly Payment: $28,823.73 (4.125% 300-term) Total int. paid: $3,257,120.49
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,850.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $77,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $231,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $66,465.42 $47,218.62 $36,860.14 $32,258.85 $24,788.30 $20,313.43 $17,336.37
1.500 $67,634.42 $48,397.62 $38,050.97 $33,458.05 $26,009.20 $21,556.57 $18,601.98
2.000 $68,816.47 $49,595.25 $39,265.99 $34,685.12 $27,267.11 $22,845.75 $19,922.49
2.500 $70,011.57 $50,811.48 $40,505.12 $35,939.94 $28,561.77 $24,180.44 $21,297.02
3.000 $71,219.69 $52,046.24 $41,768.24 $37,222.35 $29,892.81 $25,559.99 $22,724.46
3.500 $72,440.79 $53,299.48 $43,055.24 $38,532.17 $31,259.83 $26,983.61 $24,203.51
4.000 $73,674.87 $54,571.13 $44,365.96 $39,869.18 $32,662.34 $28,450.41 $25,732.68
4.125 $73,985.41 $54,891.91 $44,697.33 $40,207.65 $33,018.45
$28,823.73
$26,122.62
4.500 $74,921.87 $55,861.10 $45,700.25 $41,233.14 $34,099.80 $29,959.37 $27,310.34
5.000 $76,181.77 $57,169.31 $47,057.92 $42,623.78 $35,571.61 $31,509.40 $28,934.69
5.500 $77,454.53 $58,495.66 $48,438.77 $44,040.80 $37,077.13 $33,099.32 $30,603.83
6.000 $78,740.11 $59,840.05 $49,842.59 $45,483.88 $38,615.63 $34,727.85 $32,315.77

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.