MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,680,000.00   
Down Payment: $2,304,000.00   
Loan amount: $5,376,000.00 Total repayment: $8,624,660.44
Monthly Payment: $28,748.87 (4.125% 300-term) Total int. paid: $3,248,660.44
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,840.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $76,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $230,400.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $66,292.78 $47,095.98 $36,764.39 $32,175.07 $24,723.92 $20,260.66 $17,291.34
1.500 $67,458.74 $48,271.91 $37,952.14 $33,371.14 $25,941.64 $21,500.58 $18,553.66
2.000 $68,637.73 $49,466.43 $39,164.00 $34,595.03 $27,196.29 $22,786.41 $19,870.74
2.500 $69,829.72 $50,679.50 $40,399.91 $35,846.59 $28,487.58 $24,117.64 $21,241.70
3.000 $71,034.70 $51,911.06 $41,659.75 $37,125.67 $29,815.17 $25,493.60 $22,665.43
3.500 $72,252.64 $53,161.04 $42,943.41 $38,432.09 $31,178.63 $26,913.52 $24,140.64
4.000 $73,483.50 $54,429.39 $44,250.72 $39,765.62 $32,577.50 $28,376.51 $25,665.85
4.125 $73,793.24 $54,749.33 $44,581.23 $40,103.22 $32,932.69
$28,748.87
$26,054.77
4.500 $74,727.27 $55,716.01 $45,581.55 $41,126.04 $34,011.23 $29,881.55 $27,239.40
5.000 $75,983.90 $57,020.82 $46,935.69 $42,513.07 $35,479.22 $31,427.56 $28,859.53
5.500 $77,253.35 $58,343.73 $48,312.96 $43,926.41 $36,980.82 $33,013.34 $30,524.34
6.000 $78,535.59 $59,684.62 $49,713.13 $45,365.74 $38,515.33 $34,637.64 $32,231.84

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.