Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$76,000,000.00
Down Payment:	$22,800,000.00
Loan amount:	$53,200,000.00	Total repayment:	$85,348,202.26
Monthly Payment:	$284,494.01 (4.125% 300-term)	Total int. paid:	$32,148,202.26

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$47,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$760,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$3,230,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$656,022.33

$466,053.93

$363,814.32

$318,399.08

$244,663.77

$200,496.15

$171,112.22

1.500

$667,560.49

$477,690.78

$375,568.00

$330,235.29

$256,714.16

$212,766.13

$183,603.95

2.000

$679,227.54

$489,511.57

$387,560.44

$342,346.63

$269,129.93

$225,490.51

$196,637.56

2.500

$691,023.31

$501,515.88

$399,790.78

$354,731.86

$281,908.34

$238,664.10

$210,204.32

3.000

$702,947.56

$513,703.16

$412,257.97

$367,389.43

$295,045.92

$252,280.42

$224,293.35

3.500

$715,000.05

$526,072.81

$424,960.79

$380,317.51

$308,538.57

$266,331.74

$238,891.77

4.000

$727,180.50

$538,624.14

$437,897.79

$393,513.98

$322,381.54

$280,809.20

$253,984.94

4.125

$730,245.56

$541,790.26

$441,168.45

$396,854.75

$325,896.40

$284,494.01

$257,833.66

4.500

$739,488.58

$551,356.33

$451,067.38

$406,976.43

$336,569.47

$295,702.88

$269,556.58

5.000

$751,923.96

$564,268.54

$464,467.76

$420,702.21

$351,096.45

$311,001.90

$285,589.10

5.500

$764,486.27

$577,359.80

$478,096.97

$434,688.40

$365,956.05

$326,694.55

$302,063.75

6.000

$777,175.10

$590,629.07

$491,952.87

$448,931.83

$381,141.32

$342,768.35

$318,960.88

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.