MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $73,000,000.00   
Down Payment: $21,900,000.00   
Loan amount: $51,100,000.00 Total repayment: $81,979,194.28
Monthly Payment: $273,263.98 (4.125% 300-term) Total int. paid: $30,879,194.28
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $45,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $730,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $3,102,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $630,126.72 $447,657.06 $349,453.23 $305,830.70 $235,005.99 $192,581.82 $164,357.79
1.500 $641,209.42 $458,834.56 $360,742.95 $317,199.68 $246,580.70 $204,367.46 $176,356.43
2.000 $652,415.93 $470,188.75 $372,262.00 $328,832.95 $258,506.38 $216,589.57 $188,875.55
2.500 $663,746.07 $481,719.20 $384,009.56 $340,729.29 $270,780.38 $229,243.15 $201,906.78
3.000 $675,199.63 $493,425.41 $395,984.63 $352,887.22 $283,399.37 $242,321.98 $215,439.66
3.500 $686,776.37 $505,306.78 $408,186.02 $365,304.98 $296,359.42 $255,818.64 $229,461.84
4.000 $698,476.00 $517,362.66 $420,612.36 $377,980.53 $309,655.95 $269,724.63 $243,959.22
4.125 $701,420.08 $520,403.80 $423,753.91 $381,189.43 $313,032.07
$273,263.98
 $247,656.01
4.500 $710,298.24 $529,592.27 $433,262.09 $390,911.57 $323,283.83 $284,030.40 $258,916.19
5.000 $722,242.75 $541,994.78 $446,133.51 $404,095.54 $337,237.38 $298,725.51 $274,315.85
5.500 $734,309.18 $554,569.28 $459,224.72 $417,529.65 $351,510.41 $313,798.71 $290,140.18
6.000 $746,497.13 $567,314.76 $472,533.68 $431,210.84 $366,096.27 $329,238.02 $306,370.32

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.