MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,300,000.00   
Down Payment: $2,190,000.00   
Loan amount: $5,110,000.00 Total repayment: $8,197,919.43
Monthly Payment: $27,326.40 (4.125% 300-term) Total int. paid: $3,087,919.43
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,650.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $73,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $219,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $63,012.67 $44,765.71 $34,945.32 $30,583.07 $23,500.60 $19,258.18 $16,435.78
1.500 $64,120.94 $45,883.46 $36,074.30 $31,719.97 $24,658.07 $20,436.75 $17,635.64
2.000 $65,241.59 $47,018.87 $37,226.20 $32,883.29 $25,850.64 $21,658.96 $18,887.56
2.500 $66,374.61 $48,171.92 $38,400.96 $34,072.93 $27,078.04 $22,924.32 $20,190.68
3.000 $67,519.96 $49,342.54 $39,598.46 $35,288.72 $28,339.94 $24,232.20 $21,543.97
3.500 $68,677.64 $50,530.68 $40,818.60 $36,530.50 $29,635.94 $25,581.86 $22,946.18
4.000 $69,847.60 $51,736.27 $42,061.24 $37,798.05 $30,965.59 $26,972.46 $24,395.92
4.125 $70,142.01 $52,040.38 $42,375.39 $38,118.94 $31,303.21
$27,326.40
$24,765.60
4.500 $71,029.82 $52,959.23 $43,326.21 $39,091.16 $32,328.38 $28,403.04 $25,891.62
5.000 $72,224.28 $54,199.48 $44,613.35 $40,409.55 $33,723.74 $29,872.55 $27,431.58
5.500 $73,430.92 $55,456.93 $45,922.47 $41,752.96 $35,151.04 $31,379.87 $29,014.02
6.000 $74,649.71 $56,731.48 $47,253.37 $43,121.08 $36,609.63 $32,923.80 $30,637.03

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.