Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$72,000,000.00
Down Payment:	$21,600,000.00
Loan amount:	$50,400,000.00	Total repayment:	$80,856,191.62
Monthly Payment:	$269,520.64 (4.125% 300-term)	Total int. paid:	$30,456,191.62

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$45,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$720,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$3,060,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$621,494.84

$441,524.77

$344,666.20

$301,641.24

$231,786.73

$189,943.72

$162,106.32

1.500

$632,425.73

$452,549.16

$355,801.27

$312,854.48

$243,202.89

$201,567.91

$173,940.59

2.000

$643,478.73

$463,747.81

$367,162.52

$324,328.39

$254,965.20

$213,622.59

$186,288.21

2.500

$654,653.66

$475,120.30

$378,749.16

$336,061.76

$267,071.06

$226,102.83

$199,140.93

3.000

$665,950.32

$486,666.15

$390,560.19

$348,053.15

$279,517.19

$239,002.50

$212,488.43

3.500

$677,368.47

$498,384.77

$402,594.43

$360,300.80

$292,299.70

$252,314.28

$226,318.52

4.000

$688,907.84

$510,275.50

$414,850.54

$372,802.71

$305,414.09

$266,029.77

$240,617.31

4.125

$691,811.59

$513,274.98

$417,949.06

$375,967.66

$308,743.96

$269,520.64

$244,263.47

4.500

$700,568.13

$522,337.58

$427,326.99

$385,556.62

$318,855.29

$280,139.57

$255,369.40

5.000

$712,349.02

$534,570.20

$440,022.09

$398,559.99

$332,617.69

$294,633.38

$270,558.10

5.500

$724,250.15

$546,972.44

$452,933.97

$411,810.06

$346,695.20

$309,500.10

$286,165.66

6.000

$736,271.15

$559,543.33

$466,060.62

$425,303.84

$361,081.25

$324,727.91

$302,173.46

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.