MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $71,000,000.00   
Down Payment: $21,300,000.00   
Loan amount: $49,700,000.00 Total repayment: $79,733,188.95
Monthly Payment: $265,777.30 (4.125% 300-term) Total int. paid: $30,033,188.95
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $44,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $710,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $3,017,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $612,862.97 $435,392.48 $339,879.17 $297,451.77 $228,567.47 $187,305.61 $159,854.84
1.500 $623,642.04 $446,263.75 $350,859.58 $308,509.28 $239,825.07 $198,768.35 $171,524.74
2.000 $634,541.52 $457,306.87 $362,063.04 $319,823.82 $251,424.02 $210,655.61 $183,700.88
2.500 $645,561.25 $468,521.41 $373,488.75 $331,394.24 $263,361.74 $222,962.52 $196,375.09
3.000 $656,701.01 $479,906.90 $385,135.74 $343,219.08 $275,635.01 $235,683.02 $209,537.20
3.500 $667,960.58 $491,462.76 $397,002.84 $355,296.62 $288,239.98 $248,809.91 $223,175.21
4.000 $679,339.67 $503,188.34 $409,088.73 $367,624.90 $301,172.22 $262,334.91 $237,275.40
4.125 $682,203.09 $506,146.16 $412,144.21 $370,745.89 $304,455.85
$265,777.30
 $240,870.92
4.500 $690,838.02 $515,082.89 $421,391.90 $380,201.66 $314,426.74 $276,248.74 $251,822.60
5.000 $702,455.28 $527,145.61 $433,910.67 $393,024.43 $327,998.00 $290,541.25 $266,800.35
5.500 $714,191.12 $539,375.60 $446,643.22 $406,090.48 $341,879.99 $305,201.48 $282,191.13
6.000 $726,045.16 $551,771.89 $459,587.55 $419,396.84 $356,066.24 $320,217.80 $297,976.61

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.