MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $7,100,000.00   
Down Payment: $2,130,000.00   
Loan amount: $4,970,000.00 Total repayment: $7,973,318.90
Monthly Payment: $26,577.73 (4.125% 300-term) Total int. paid: $3,003,318.90
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,550.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $71,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $213,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $61,286.30 $43,539.25 $33,987.92 $29,745.18 $22,856.75 $18,730.56 $15,985.48
1.500 $62,364.20 $44,626.38 $35,085.96 $30,850.93 $23,982.51 $19,876.84 $17,152.47
2.000 $63,454.15 $45,730.69 $36,206.30 $31,982.38 $25,142.40 $21,065.56 $18,370.09
2.500 $64,556.12 $46,852.14 $37,348.88 $33,139.42 $26,336.17 $22,296.25 $19,637.51
3.000 $65,670.10 $47,990.69 $38,513.57 $34,321.91 $27,563.50 $23,568.30 $20,953.72
3.500 $66,796.06 $49,146.28 $39,700.28 $35,529.66 $28,824.00 $24,880.99 $22,317.52
4.000 $67,933.97 $50,318.83 $40,908.87 $36,762.49 $30,117.22 $26,233.49 $23,727.54
4.125 $68,220.31 $50,614.62 $41,214.42 $37,074.59 $30,445.58
$26,577.73
$24,087.09
4.500 $69,083.80 $51,508.29 $42,139.19 $38,020.17 $31,442.67 $27,624.87 $25,182.26
5.000 $70,245.53 $52,714.56 $43,391.07 $39,302.44 $32,799.80 $29,054.13 $26,680.03
5.500 $71,419.11 $53,937.56 $44,664.32 $40,609.05 $34,188.00 $30,520.15 $28,219.11
6.000 $72,604.52 $55,177.19 $45,958.76 $41,939.68 $35,606.62 $32,021.78 $29,797.66

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.