MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,800,000.00   
Down Payment: $2,040,000.00   
Loan amount: $4,760,000.00 Total repayment: $7,636,418.10
Monthly Payment: $25,454.73 (4.125% 300-term) Total int. paid: $2,876,418.10
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,400.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $68,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $204,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $58,696.74 $41,699.56 $32,551.81 $28,488.34 $21,890.97 $17,939.13 $15,310.04
1.500 $59,729.10 $42,740.75 $33,603.45 $29,547.37 $22,969.16 $19,036.97 $16,427.72
2.000 $60,772.99 $43,798.40 $34,676.46 $30,631.01 $24,080.05 $20,175.47 $17,593.89
2.500 $61,828.40 $44,872.47 $35,770.75 $31,739.17 $25,223.38 $21,354.16 $18,807.75
3.000 $62,895.31 $45,962.91 $36,886.24 $32,871.69 $26,398.85 $22,572.46 $20,068.35
3.500 $63,973.69 $47,069.67 $38,022.81 $34,028.41 $27,606.08 $23,829.68 $21,374.53
4.000 $65,063.52 $48,192.69 $39,180.33 $35,209.15 $28,844.66 $25,125.03 $22,724.97
4.125 $65,337.76 $48,475.97 $39,472.97 $35,508.06 $29,159.15
$25,454.73
$23,069.33
4.500 $66,164.77 $49,331.88 $40,358.66 $36,413.68 $30,114.11 $26,457.63 $24,118.22
5.000 $67,277.41 $50,487.19 $41,557.64 $37,641.78 $31,413.89 $27,826.49 $25,552.71
5.500 $68,401.40 $51,658.51 $42,777.10 $38,893.17 $32,743.44 $29,230.56 $27,026.76
6.000 $69,536.72 $52,845.76 $44,016.84 $40,167.59 $34,102.12 $30,668.75 $28,538.60

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.