Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$66,280,000.00
Down Payment:	$19,884,000.00
Loan amount:	$46,396,000.00	Total repayment:	$74,432,616.39
Monthly Payment:	$248,108.72 (4.125% 300-term)	Total int. paid:	$28,036,616.39

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$42,140.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$662,800.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$2,816,900.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$572,120.53

$406,448.08

$317,284.39

$277,677.51

$213,372.56

$174,853.74

$149,227.87

1.500

$582,183.02

$416,596.64

$327,534.83

$287,999.93

$223,881.77

$185,554.46

$160,121.97

2.000

$592,357.92

$426,905.62

$337,993.50

$298,562.30

$234,709.63

$196,651.46

$171,488.65

2.500

$602,645.07

$437,374.64

$348,659.64

$309,363.52

$245,853.75

$208,140.22

$183,320.29

3.000

$613,044.27

$448,003.23

$359,532.35

$320,402.26

$257,311.10

$220,015.08

$195,607.41

3.500

$623,555.31

$458,790.87

$370,610.54

$331,676.90

$269,078.11

$232,269.31

$208,338.77

4.000

$634,177.94

$469,736.94

$381,892.97

$343,185.61

$281,150.63

$244,895.18

$221,501.60

4.125

$636,851.00

$472,498.14

$384,745.33

$346,099.12

$284,215.97

$248,108.72

$224,858.09

4.500

$644,911.88

$480,840.76

$393,378.24

$354,926.29

$293,524.00

$257,884.04

$235,081.72

5.000

$655,756.85

$492,101.56

$405,064.78

$366,896.61

$306,193.06

$271,226.40

$249,063.76

5.500

$666,712.50

$503,518.52

$416,950.88

$379,094.04

$319,152.20

$284,912.03

$263,431.39

6.000

$677,778.49

$515,090.72

$429,034.69

$391,515.81

$332,395.35

$298,930.08

$278,167.46

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.