MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,620,000.00   
Down Payment: $1,986,000.00   
Loan amount: $4,634,000.00 Total repayment: $7,434,277.62
Monthly Payment: $24,780.93 (4.125% 300-term) Total int. paid: $2,800,277.62
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,310.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $66,200.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $197,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $57,143.00 $40,595.75 $31,690.14 $27,734.24 $21,311.50 $17,464.27 $14,904.78
1.500 $58,148.03 $41,609.38 $32,713.95 $28,765.23 $22,361.15 $18,533.05 $15,992.87
2.000 $59,164.29 $42,639.03 $33,758.55 $29,820.19 $23,442.63 $19,641.41 $17,128.17
2.500 $60,191.77 $43,684.67 $34,823.88 $30,899.01 $24,555.70 $20,788.90 $18,309.90
3.000 $61,230.43 $44,746.25 $35,909.84 $32,001.55 $25,700.05 $21,974.95 $19,537.13
3.500 $62,280.27 $45,823.71 $37,016.32 $33,127.66 $26,875.33 $23,198.90 $20,808.73
4.000 $63,341.25 $46,917.00 $38,143.20 $34,277.14 $28,081.13 $24,459.96 $22,123.42
4.125 $63,608.23 $47,192.78 $38,428.09 $34,568.14 $28,387.29
$24,780.93
$22,458.67
4.500 $64,413.35 $48,026.04 $39,290.34 $35,449.79 $29,316.97 $25,757.28 $23,479.80
5.000 $65,496.53 $49,150.76 $40,457.59 $36,645.38 $30,582.35 $27,089.90 $24,876.31
5.500 $66,590.78 $50,291.08 $41,644.76 $37,863.65 $31,876.70 $28,456.81 $26,311.34
6.000 $67,696.04 $51,446.90 $42,851.68 $39,104.33 $33,199.42 $29,856.93 $27,783.17

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.