MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $66,000,000.00   
Down Payment: $19,800,000.00   
Loan amount: $46,200,000.00 Total repayment: $74,118,175.65
Monthly Payment: $247,060.59 (4.125% 300-term) Total int. paid: $27,918,175.65
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $42,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $660,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,805,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $569,703.61 $404,731.04 $315,944.02 $276,504.47 $212,471.17 $174,115.07 $148,597.46
1.500 $579,723.58 $414,836.73 $326,151.16 $286,783.28 $222,935.98 $184,770.58 $159,445.54
2.000 $589,855.50 $425,102.16 $336,565.65 $297,301.02 $233,718.10 $195,820.70 $170,764.20
2.500 $600,099.19 $435,526.95 $347,186.73 $308,056.61 $244,815.14 $207,260.93 $182,545.86
3.000 $610,454.46 $446,110.64 $358,013.50 $319,048.72 $256,224.09 $219,085.63 $194,781.06
3.500 $620,921.10 $456,852.71 $369,044.90 $330,275.73 $267,941.39 $231,288.09 $207,458.65
4.000 $631,498.85 $467,752.54 $380,279.66 $341,735.82 $279,962.91 $243,860.62 $220,565.87
4.125 $634,160.62 $470,502.07 $383,119.97 $344,637.02 $283,015.29
$247,060.59
$223,908.18
4.500 $642,187.45 $478,809.45 $391,716.41 $353,426.90 $292,284.01 $256,794.60 $234,088.61
5.000 $652,986.60 $490,022.68 $403,353.58 $365,346.66 $304,899.55 $270,080.60 $248,011.59
5.500 $663,895.97 $501,391.40 $415,189.47 $377,492.56 $317,803.94 $283,708.42 $262,318.52
6.000 $674,915.22 $512,914.72 $427,222.23 $389,861.85 $330,991.15 $297,667.25 $276,992.34

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.