MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,600,000.00   
Down Payment: $1,980,000.00   
Loan amount: $4,620,000.00 Total repayment: $7,411,817.56
Monthly Payment: $24,706.06 (4.125% 300-term) Total int. paid: $2,791,817.56
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,300.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $66,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $195,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $56,970.36 $40,473.10 $31,594.40 $27,650.45 $21,247.12 $17,411.51 $14,859.75
1.500 $57,972.36 $41,483.67 $32,615.12 $28,678.33 $22,293.60 $18,477.06 $15,944.55
2.000 $58,985.55 $42,510.22 $33,656.56 $29,730.10 $23,371.81 $19,582.07 $17,076.42
2.500 $60,009.92 $43,552.69 $34,718.67 $30,805.66 $24,481.51 $20,726.09 $18,254.59
3.000 $61,045.45 $44,611.06 $35,801.35 $31,904.87 $25,622.41 $21,908.56 $19,478.11
3.500 $62,092.11 $45,685.27 $36,904.49 $33,027.57 $26,794.14 $23,128.81 $20,745.86
4.000 $63,149.89 $46,775.25 $38,027.97 $34,173.58 $27,996.29 $24,386.06 $22,056.59
4.125 $63,416.06 $47,050.21 $38,312.00 $34,463.70 $28,301.53
$24,706.06
$22,390.82
4.500 $64,218.75 $47,880.94 $39,171.64 $35,342.69 $29,228.40 $25,679.46 $23,408.86
5.000 $65,298.66 $49,002.27 $40,335.36 $36,534.67 $30,489.96 $27,008.06 $24,801.16
5.500 $66,389.60 $50,139.14 $41,518.95 $37,749.26 $31,780.39 $28,370.84 $26,231.85
6.000 $67,491.52 $51,291.47 $42,722.22 $38,986.19 $33,099.11 $29,766.72 $27,699.23

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.