MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $65,000,000.00   
Down Payment: $19,500,000.00   
Loan amount: $45,500,000.00 Total repayment: $72,995,172.99
Monthly Payment: $243,317.24 (4.125% 300-term) Total int. paid: $27,495,172.99
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $41,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $650,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,762,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $561,071.73 $398,598.75 $311,156.99 $272,315.00 $209,251.91 $171,476.97 $146,345.98
1.500 $570,939.89 $408,551.32 $321,209.48 $282,438.07 $219,558.16 $181,971.03 $157,029.70
2.000 $580,918.29 $418,661.21 $331,466.17 $292,796.46 $230,176.92 $192,853.72 $168,176.86
2.500 $591,006.78 $428,928.05 $341,926.32 $303,389.09 $241,105.82 $204,120.61 $179,780.01
3.000 $601,205.15 $439,351.39 $352,589.06 $314,214.65 $252,341.91 $215,766.15 $191,829.84
3.500 $611,513.20 $449,930.70 $363,453.31 $325,271.56 $263,881.67 $227,783.72 $204,315.33
4.000 $621,930.69 $460,665.38 $374,517.85 $336,558.01 $275,721.05 $240,165.76 $217,223.96
4.125 $624,552.13 $463,373.25 $377,315.13 $339,415.25 $278,727.18
$243,317.24
 $220,515.63
4.500 $632,457.34 $471,554.76 $385,781.31 $348,071.95 $287,855.47 $252,903.78 $230,541.82
5.000 $643,092.86 $482,598.09 $397,242.16 $359,811.10 $300,279.86 $265,988.47 $244,253.84
5.500 $653,836.94 $493,794.56 $408,898.72 $371,772.97 $312,988.73 $279,409.81 $258,344.00
6.000 $664,689.23 $505,143.28 $420,749.17 $383,954.86 $325,976.13 $293,157.14 $272,795.49

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.