MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,500,000.00   
Down Payment: $1,950,000.00   
Loan amount: $4,550,000.00 Total repayment: $7,299,517.30
Monthly Payment: $24,331.72 (4.125% 300-term) Total int. paid: $2,749,517.30
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,250.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $65,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $185,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $56,107.17 $39,859.88 $31,115.70 $27,231.50 $20,925.19 $17,147.70 $14,634.60
1.500 $57,093.99 $40,855.13 $32,120.95 $28,243.81 $21,955.82 $18,197.10 $15,702.97
2.000 $58,091.83 $41,866.12 $33,146.62 $29,279.65 $23,017.69 $19,285.37 $16,817.69
2.500 $59,100.68 $42,892.81 $34,192.63 $30,338.91 $24,110.58 $20,412.06 $17,978.00
3.000 $60,120.52 $43,935.14 $35,258.91 $31,421.46 $25,234.19 $21,576.61 $19,182.98
3.500 $61,151.32 $44,993.07 $36,345.33 $32,527.16 $26,388.17 $22,778.37 $20,431.53
4.000 $62,193.07 $46,066.54 $37,451.79 $33,655.80 $27,572.10 $24,016.58 $21,722.40
4.125 $62,455.21 $46,337.32 $37,731.51 $33,941.52 $27,872.72
$24,331.72
$22,051.56
4.500 $63,245.73 $47,155.48 $38,578.13 $34,807.19 $28,785.55 $25,290.38 $23,054.18
5.000 $64,309.29 $48,259.81 $39,724.22 $35,981.11 $30,027.99 $26,598.85 $24,425.38
5.500 $65,383.69 $49,379.46 $40,889.87 $37,177.30 $31,298.87 $27,940.98 $25,834.40
6.000 $66,468.92 $50,514.33 $42,074.92 $38,395.49 $32,597.61 $29,315.71 $27,279.55

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.