Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$64,000,000.00
Down Payment:	$19,200,000.00
Loan amount:	$44,800,000.00	Total repayment:	$71,872,170.32
Monthly Payment:	$239,573.90 (4.125% 300-term)	Total int. paid:	$27,072,170.32

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$41,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$640,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$2,720,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$552,439.86

$392,466.46

$306,369.96

$268,125.54

$206,032.65

$168,838.86

$144,094.51

1.500

$562,156.20

$402,265.92

$316,267.79

$278,092.87

$216,180.34

$179,171.47

$154,613.85

2.000

$571,981.09

$412,220.27

$326,366.69

$288,291.90

$226,635.73

$189,886.74

$165,589.52

2.500

$581,914.37

$422,329.16

$336,665.92

$298,721.57

$237,396.50

$200,980.30

$177,014.16

3.000

$591,955.84

$432,592.14

$347,164.61

$309,380.57

$248,459.72

$212,446.67

$188,878.61

3.500

$602,105.31

$443,008.69

$357,861.72

$320,267.38

$259,821.95

$224,279.36

$201,172.02

4.000

$612,362.52

$453,578.22

$368,756.04

$331,380.19

$271,479.19

$236,470.90

$213,882.05

4.125

$614,943.63

$456,244.43

$371,510.28

$334,193.48

$274,439.07

$239,573.90

$217,123.08

4.500

$622,727.23

$464,300.07

$379,846.22

$342,716.99

$283,426.92

$249,012.95

$226,995.02

5.000

$633,199.13

$475,173.51

$391,130.75

$354,275.54

$295,660.17

$261,896.34

$240,496.09

5.500

$643,777.91

$486,197.73

$402,607.97

$366,053.39

$308,173.51

$275,111.20

$254,369.47

6.000

$654,463.24

$497,371.85

$414,276.10

$378,047.86

$320,961.11

$288,647.03

$268,598.64

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.