MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $63,000,000.00   
Down Payment: $18,900,000.00   
Loan amount: $44,100,000.00 Total repayment: $70,749,167.66
Monthly Payment: $235,830.56 (4.125% 300-term) Total int. paid: $26,649,167.66
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $40,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $630,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,677,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $543,807.99 $386,334.18 $301,582.93 $263,936.08 $202,813.39 $166,200.75 $141,843.03
1.500 $553,372.51 $395,980.51 $311,326.11 $273,747.67 $212,802.53 $176,371.92 $152,198.01
2.000 $563,043.89 $405,779.33 $321,267.21 $283,787.34 $223,094.55 $186,919.76 $163,002.19
2.500 $572,821.95 $415,730.27 $331,405.51 $294,054.04 $233,687.18 $197,839.98 $174,248.32
3.000 $582,706.53 $425,832.88 $341,740.16 $304,546.50 $244,577.54 $209,127.19 $185,927.38
3.500 $592,697.41 $436,086.68 $352,270.13 $315,263.20 $255,762.24 $220,774.99 $198,028.71
4.000 $602,794.36 $446,491.06 $362,994.22 $326,202.38 $267,237.33 $232,776.05 $210,540.15
4.125 $605,335.14 $449,115.61 $365,705.43 $328,971.70 $270,150.96
$235,830.56
 $213,730.53
4.500 $612,997.11 $457,045.38 $373,911.12 $337,362.04 $278,998.37 $245,122.12 $223,448.22
5.000 $623,305.39 $467,748.92 $385,019.33 $348,739.99 $291,040.48 $257,804.21 $236,738.34
5.500 $633,718.88 $478,600.89 $396,317.22 $360,333.80 $303,358.30 $270,812.58 $250,394.95
6.000 $644,237.25 $489,600.41 $407,803.04 $372,140.86 $315,946.10 $284,136.92 $264,401.78

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.