MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $6,180,000.00   
Down Payment: $1,854,000.00   
Loan amount: $4,326,000.00 Total repayment: $6,940,156.45
Monthly Payment: $23,133.85 (4.125% 300-term) Total int. paid: $2,614,156.45
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $12,090.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $61,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $153,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $53,344.97 $37,897.54 $29,583.85 $25,890.87 $19,895.03 $16,303.50 $13,914.13
1.500 $54,283.21 $38,843.80 $30,539.61 $26,853.34 $20,874.91 $17,301.25 $14,929.90
2.000 $55,231.92 $39,805.02 $31,514.78 $27,838.19 $21,884.51 $18,335.94 $15,989.74
2.500 $56,191.11 $40,781.16 $32,509.30 $28,845.30 $22,923.60 $19,407.16 $17,092.93
3.000 $57,160.74 $41,772.18 $33,523.08 $29,874.56 $23,991.89 $20,514.38 $18,238.59
3.500 $58,140.79 $42,778.03 $34,556.02 $30,925.82 $25,089.06 $21,656.98 $19,425.67
4.000 $59,131.26 $43,798.65 $35,608.00 $31,998.90 $26,214.71 $22,834.22 $20,652.99
4.125 $59,380.49 $44,056.10 $35,873.96 $32,270.56 $26,500.52
$23,133.85
$20,965.95
4.500 $60,132.10 $44,833.98 $36,678.90 $33,093.61 $27,368.41 $24,045.31 $21,919.21
5.000 $61,143.29 $45,883.94 $37,768.56 $34,209.73 $28,549.69 $25,289.37 $23,222.90
5.500 $62,164.80 $46,948.47 $38,876.83 $35,347.03 $29,758.00 $26,565.42 $24,562.55
6.000 $63,196.61 $48,027.47 $40,003.54 $36,505.25 $30,992.81 $27,872.48 $25,936.56

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.