MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $60,550,000.00   
Down Payment: $18,165,000.00   
Loan amount: $42,385,000.00 Total repayment: $67,997,811.14
Monthly Payment: $226,659.37 (4.125% 300-term) Total int. paid: $25,612,811.14
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $39,275.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $605,500.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,573,375.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $522,659.90 $371,310.07 $289,854.70 $253,671.90 $194,926.20 $159,737.39 $136,326.91
1.500 $531,852.47 $380,581.27 $299,218.98 $263,101.93 $204,526.87 $169,513.01 $146,279.20
2.000 $541,147.73 $389,999.02 $308,773.48 $272,751.16 $214,418.65 $179,650.66 $156,663.21
2.500 $550,545.54 $399,562.98 $318,517.52 $282,618.61 $224,599.34 $190,146.20 $167,471.99
3.000 $560,045.72 $409,272.72 $328,450.27 $292,703.03 $235,066.19 $200,994.47 $178,696.87
3.500 $569,648.07 $419,127.75 $338,570.73 $303,002.97 $245,815.93 $212,189.30 $190,327.59
4.000 $579,352.36 $429,127.52 $348,877.78 $313,516.73 $256,844.76 $223,723.64 $202,352.47
4.125 $581,794.33 $431,650.00 $351,483.55 $316,178.36 $259,645.09
$226,659.37
 $205,418.79
4.500 $589,158.34 $439,271.40 $359,370.13 $324,242.41 $268,148.44 $235,589.60 $214,758.57
5.000 $599,065.74 $449,558.69 $370,046.35 $335,177.88 $279,722.24 $247,778.49 $227,531.84
5.500 $609,074.26 $459,988.63 $380,904.89 $346,320.82 $291,561.04 $260,280.98 $240,657.37
6.000 $619,183.58 $470,560.40 $391,944.03 $357,668.72 $303,659.30 $273,087.15 $254,119.49

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.