MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $60,000,000.00   
Down Payment: $18,000,000.00   
Loan amount: $42,000,000.00 Total repayment: $67,380,159.68
Monthly Payment: $224,600.53 (4.125% 300-term) Total int. paid: $25,380,159.68
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $39,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $600,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,550,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $517,912.37 $367,937.31 $287,221.84 $251,367.70 $193,155.61 $158,286.43 $135,088.60
1.500 $527,021.44 $377,124.30 $296,501.06 $260,712.07 $202,669.07 $167,973.26 $144,950.49
2.000 $536,232.27 $386,456.51 $305,968.77 $270,273.65 $212,471.00 $178,018.82 $155,240.18
2.500 $545,544.72 $395,933.59 $315,624.30 $280,051.47 $222,559.22 $188,419.03 $165,950.78
3.000 $554,958.60 $405,555.13 $325,466.82 $290,044.29 $232,930.99 $199,168.75 $177,073.69
3.500 $564,473.73 $415,320.64 $335,495.36 $300,250.67 $243,583.08 $210,261.90 $188,598.77
4.000 $574,089.87 $425,229.58 $345,708.79 $310,668.93 $254,511.74 $221,691.47 $200,514.42
4.125 $576,509.66 $427,729.15 $348,290.88 $313,306.38 $257,286.63
$224,600.53
$203,552.89
4.500 $583,806.77 $435,281.32 $356,105.83 $321,297.18 $265,712.74 $233,449.64 $212,807.83
5.000 $593,624.18 $445,475.16 $366,685.07 $332,133.32 $277,181.41 $245,527.82 $225,465.08
5.500 $603,541.79 $455,810.37 $377,444.98 $343,175.05 $288,912.67 $257,916.75 $238,471.38
6.000 $613,559.29 $466,286.11 $388,383.85 $354,419.87 $300,901.04 $270,606.59 $251,811.22

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.