Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$58,000,000.00
Down Payment:	$17,400,000.00
Loan amount:	$40,600,000.00	Total repayment:	$65,134,154.36
Monthly Payment:	$217,113.85 (4.125% 300-term)	Total int. paid:	$24,534,154.36

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$38,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$580,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$2,465,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$500,648.62

$355,672.73

$277,647.77

$242,988.77

$186,717.09

$153,010.22

$130,585.65

1.500

$509,454.06

$364,553.49

$286,617.69

$252,021.67

$195,913.44

$162,374.15

$140,118.81

2.000

$518,357.86

$373,574.62

$295,769.81

$261,264.53

$205,388.63

$172,084.86

$150,065.51

2.500

$527,359.89

$382,735.80

$305,103.49

$270,716.42

$215,140.57

$182,138.39

$160,419.08

3.000

$536,459.98

$392,036.62

$314,617.93

$280,376.15

$225,166.62

$192,529.79

$171,171.24

3.500

$545,657.94

$401,476.62

$324,312.18

$290,242.31

$235,463.65

$203,253.17

$182,312.14

4.000

$554,953.54

$411,055.26

$334,185.16

$300,313.30

$246,028.01

$214,301.76

$193,830.61

4.125

$557,292.67

$413,471.51

$336,681.19

$302,862.84

$248,710.41

$217,113.85

$196,767.79

4.500

$564,346.55

$420,771.94

$344,235.63

$310,587.28

$256,855.65

$225,667.99

$205,714.24

5.000

$573,836.71

$430,625.99

$354,462.24

$321,062.21

$267,942.03

$237,343.56

$217,949.58

5.500

$583,423.73

$440,616.69

$364,863.48

$331,735.88

$279,282.25

$249,319.52

$230,522.33

6.000

$593,107.31

$450,743.24

$375,437.72

$342,605.87

$290,871.01

$261,586.37

$243,417.51

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.