MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $5,780,000.00   
Down Payment: $1,734,000.00   
Loan amount: $4,046,000.00 Total repayment: $6,490,955.38
Monthly Payment: $21,636.52 (4.125% 300-term) Total int. paid: $2,444,955.38
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $2,500.00 S&P Reg: $210.00
Assignment * : $11,890.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $57,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $130,050.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $49,892.22 $35,444.63 $27,669.04 $24,215.09 $18,607.32 $15,248.26 $13,013.53
1.500 $50,769.73 $36,329.64 $28,562.94 $25,115.26 $19,523.79 $16,181.42 $13,963.56
2.000 $51,657.04 $37,228.64 $29,474.99 $26,036.36 $20,468.04 $17,149.15 $14,954.80
2.500 $52,554.14 $38,141.60 $30,405.14 $26,978.29 $21,439.87 $18,151.03 $15,986.59
3.000 $53,461.01 $39,068.48 $31,353.30 $27,940.93 $22,439.02 $19,186.59 $17,058.10
3.500 $54,377.64 $40,009.22 $32,319.39 $28,924.15 $23,465.17 $20,255.23 $18,168.35
4.000 $55,303.99 $40,963.78 $33,303.28 $29,927.77 $24,517.96 $21,356.28 $19,316.22
4.125 $55,537.10 $41,204.58 $33,552.02 $30,181.85 $24,785.28
$21,636.52
$19,608.93
4.500 $56,240.05 $41,932.10 $34,304.86 $30,951.63 $25,596.99 $22,488.98 $20,500.49
5.000 $57,185.80 $42,914.11 $35,324.00 $31,995.51 $26,701.81 $23,652.51 $21,719.80
5.500 $58,141.19 $43,909.73 $36,360.53 $33,059.20 $27,831.92 $24,845.98 $22,972.74
6.000 $59,106.21 $44,918.90 $37,414.31 $34,142.45 $28,986.80 $26,068.43 $24,257.81

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.