Property.hk Mortgage Calculator

MORTGAGE INFORMATION

Print 中文

Property Price::
Loan Rate:	% OR Loan Amount: $
Term:	Year
Interest Rate:	% Range: - %
Inc:	%

	Clear

Calculation of Mortgage Terms and Estimate of Expenses

Property Price:	$550,000,000.00
Down Payment:	$165,000,000.00
Loan amount:	$385,000,000.00	Total repayment:	$617,651,463.73
Monthly Payment:	$2,058,838.21 (4.125% 300-term)	Total int. paid:	$232,651,463.73

Miscellaneous Expenses

Registration Fee & Taxes

S&P Agreement :	$3,000.00	S&P Reg:	$210.00
Assignment * :	$284,000.00	Reg Fee:	$230.00 - $450.00
Mortgage Deed :	$7,375.00	Reg Fee:	$210.00
Agency Commission:	$5,500,000.00	Reg Fee:	$300.00
Mort. Insurance:	--	Land Register:	$30.00
		Stamp Duty^# :	$23,375,000.00
^* The exact charges to be determined by the solicitors.		^# The exact stamp duty to be determined by the government.

Int. Rate

7yr-term

10yr-term

13yr-term

15yr-term

20yr-term

25yr-term

30yr-term

1.000

$4,747,530.05

$3,372,758.67

$2,632,866.82

$2,304,203.88

$1,770,593.08

$1,450,958.95

$1,238,312.15

1.500

$4,831,029.86

$3,456,972.74

$2,717,926.35

$2,389,860.63

$1,857,799.82

$1,539,754.86

$1,328,712.81

2.000

$4,915,462.49

$3,542,517.97

$2,804,713.71

$2,477,508.50

$1,947,650.84

$1,631,839.20

$1,423,034.97

2.500

$5,000,826.58

$3,629,391.22

$2,893,222.74

$2,567,138.45

$2,040,126.14

$1,727,174.43

$1,521,215.46

3.000

$5,087,120.53

$3,717,588.67

$2,983,445.87

$2,658,739.32

$2,135,200.75

$1,825,713.56

$1,623,175.53

3.500

$5,174,342.49

$3,807,105.90

$3,075,374.13

$2,752,297.78

$2,232,844.91

$1,927,400.75

$1,728,822.05

4.000

$5,262,490.44

$3,897,937.82

$3,168,997.20

$2,847,798.51

$2,333,024.27

$2,032,171.84

$1,838,048.89

4.125

$5,284,671.85

$3,920,850.57

$3,192,666.44

$2,871,975.18

$2,358,460.79

$2,058,838.21

$1,865,901.47

4.500

$5,351,562.10

$3,990,078.74

$3,264,303.42

$2,945,224.16

$2,435,700.10

$2,139,955.04

$1,950,738.44

5.000

$5,441,554.99

$4,083,522.34

$3,361,279.85

$3,044,555.46

$2,540,829.60

$2,250,671.66

$2,066,763.25

5.500

$5,532,466.42

$4,178,261.70

$3,459,912.27

$3,145,771.30

$2,648,366.14

$2,364,236.85

$2,185,987.66

6.000

$5,624,293.48

$4,274,289.32

$3,560,185.26

$3,248,848.79

$2,758,259.58

$2,480,560.40

$2,308,269.52

Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.