MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $53,580,000.00   
Down Payment: $16,074,000.00   
Loan amount: $37,506,000.00 Total repayment: $60,170,482.59
Monthly Payment: $200,568.28 (4.125% 300-term) Total int. paid: $22,664,482.59
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $35,790.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $535,800.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,277,150.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $462,495.75 $328,568.02 $256,489.10 $224,471.35 $172,487.96 $141,349.78 $120,634.12
1.500 $470,630.14 $336,772.00 $264,775.44 $232,815.88 $180,983.48 $150,000.12 $129,440.79
2.000 $478,855.42 $345,105.66 $273,230.11 $241,354.37 $189,736.60 $158,970.81 $138,629.48
2.500 $487,171.43 $353,568.69 $281,852.50 $250,085.96 $198,745.38 $168,258.19 $148,194.04
3.000 $495,578.03 $362,160.73 $290,641.87 $259,009.55 $208,007.38 $177,857.70 $158,126.81
3.500 $504,075.04 $370,881.33 $299,597.36 $268,123.85 $217,519.69 $187,763.88 $168,418.70
4.000 $512,662.25 $379,730.02 $308,717.95 $277,427.35 $227,278.98 $197,970.49 $179,059.38
4.125 $514,823.12 $381,962.13 $311,023.76 $279,782.60 $229,756.96
$200,568.28
 $181,772.73
4.500 $521,339.45 $388,706.22 $318,002.50 $286,918.38 $237,281.48 $208,470.53 $190,037.39
5.000 $530,106.39 $397,809.32 $327,449.77 $296,595.06 $247,523.00 $219,256.34 $201,340.32
5.500 $538,962.82 $407,038.66 $337,058.36 $306,455.32 $257,999.01 $230,319.65 $212,954.94
6.000 $547,908.44 $416,393.49 $346,826.78 $316,496.94 $268,704.63 $241,651.68 $224,867.42

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.