MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear
Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $52,000,000.00   
Down Payment: $15,600,000.00   
Loan amount: $36,400,000.00 Total repayment: $58,396,138.39
Monthly Payment: $194,653.79 (4.125% 300-term) Total int. paid: $21,996,138.39
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $35,000.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $520,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,210,000.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $448,857.39 $318,879.00 $248,925.59 $217,852.00 $167,401.53 $137,181.57 $117,076.79
1.500 $456,751.91 $326,841.06 $256,967.58 $225,950.46 $175,646.53 $145,576.82 $125,623.76
2.000 $464,734.64 $334,928.97 $265,172.93 $234,237.17 $184,141.53 $154,282.98 $134,541.49
2.500 $472,805.42 $343,142.44 $273,541.06 $242,711.27 $192,884.65 $163,296.49 $143,824.01
3.000 $480,964.12 $351,481.11 $282,071.25 $251,371.72 $201,873.53 $172,612.92 $153,463.87
3.500 $489,210.56 $359,944.56 $290,762.64 $260,217.25 $211,105.34 $182,226.98 $163,452.27
4.000 $497,544.55 $368,532.30 $299,614.28 $269,246.40 $220,576.84 $192,132.61 $173,779.17
4.125 $499,641.70 $370,698.60 $301,852.10 $271,532.20 $222,981.75
$194,653.79
 $176,412.50
4.500 $505,965.87 $377,243.81 $308,625.05 $278,457.56 $230,284.37 $202,323.02 $184,433.45
5.000 $514,474.29 $386,078.48 $317,793.73 $287,848.88 $240,223.89 $212,790.78 $195,403.07
5.500 $523,069.55 $395,035.65 $327,118.98 $297,418.38 $250,390.98 $223,527.85 $206,675.20
6.000 $531,751.38 $404,114.63 $336,599.33 $307,163.89 $260,780.91 $234,525.71 $218,236.39

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.