MORTGAGE INFORMATION Print     中文
Property Price::
Loan Rate: %   OR  Loan Amount: $
Term: Year
Interest Rate: %       Range: - %
Inc: %
   
          Clear

Calculation of Mortgage Terms and Estimate of Expenses
Property Price: $51,000,000.00   
Down Payment: $15,300,000.00   
Loan amount: $35,700,000.00 Total repayment: $57,273,135.73
Monthly Payment: $190,910.45 (4.125% 300-term) Total int. paid: $21,573,135.73
Miscellaneous Expenses Registration Fee & Taxes
S&P Agreement : $3,000.00 S&P Reg: $210.00
Assignment * : $34,500.00 Reg Fee: $230.00 - $450.00
Mortgage Deed : $7,375.00 Reg Fee: $210.00
Agency Commission: $510,000.00 Reg Fee: $300.00
Mort. Insurance: -- Land Register: $30.00
Stamp Duty# : $2,167,500.00
* The exact charges to be determined by the solicitors. # The exact stamp duty to be determined by the government.
Int. Rate 7yr-term 10yr-term 13yr-term 15yr-term 20yr-term 25yr-term 30yr-term
1.000 $440,225.51 $312,746.71 $244,138.56 $213,662.54 $164,182.27 $134,543.47 $114,825.31
1.500 $447,968.22 $320,555.65 $252,025.90 $221,605.26 $172,268.71 $142,777.27 $123,207.92
2.000 $455,797.43 $328,488.03 $260,073.45 $229,732.61 $180,600.35 $151,316.00 $131,954.15
2.500 $463,713.01 $336,543.55 $268,280.65 $238,043.75 $189,175.33 $160,156.17 $141,058.16
3.000 $471,714.81 $344,721.86 $276,646.80 $246,537.65 $197,991.34 $169,293.44 $150,512.64
3.500 $479,802.67 $353,022.55 $285,171.06 $255,213.07 $207,045.62 $178,722.61 $160,308.95
4.000 $487,976.39 $361,445.14 $293,852.47 $264,068.59 $216,334.98 $188,437.75 $170,437.26
4.125 $490,033.21 $363,569.78 $296,047.25 $266,310.43 $218,693.64
$190,910.45
$173,019.95
4.500 $496,235.76 $369,989.12 $302,689.95 $273,102.60 $225,855.83 $198,432.19 $180,886.66
5.000 $504,580.55 $378,653.89 $311,682.31 $282,313.32 $235,604.20 $208,698.64 $191,645.32
5.500 $513,010.52 $387,438.81 $320,828.23 $291,698.79 $245,575.77 $219,229.23 $202,700.67
6.000 $521,525.40 $396,343.19 $330,126.27 $301,256.89 $255,765.89 $230,015.60 $214,039.54

 
Disclaimer:
The information provided by this calculator is for illustrative purposes only. The default figures shown are hypothetical and may not be applicable to your individual situation. Be sure to consult a financial professional prior to using and relying on the results. The calculated results are intended for illustrative purposes only and accuracy is not guaranteed.